Mortgage Calculator

Enter the home price and down payment, then add taxes and insurance to see the payment you'll actually owe each month — not just the loan portion.

Just enter your values below — results update automatically.
Home Price
$
Down Payment ?
Loan Term ?
Years
Interest Rate ?
%
Start Date
State ?

Annual Tax & Cost

Property Taxes ?
$
Home Insurance ?
$
PMI Insurance ?
$
HOA Fee ?
$
Other Costs ?
$

Annual Tax & Cost Increase

Property Taxes Increase
%
Home Insurance Increase
%
HOA Fee Increase
%
Other Costs Increase
%

Extra Payments

Extra Monthly Pay
$
from
Extra Yearly Pay
$
from
Extra One-time Pay
$
in
Monthly Pay:$2,039.27
MonthlyTotal
Mortgage Payment$2,039.27$734,137.79
Property Tax$400.00$144,000.00
Home Insurance$125.00$45,000.00
Other Costs$333.33$120,000.00
Total Out-of-Pocket$2,897.60$1,043,137.79
10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 70% 40% 20% 50%
Principal & Interest
$2,039.27
Property Taxes
$400.00
Home Insurance
$125.00
Other Cost
$333.33
Loan Summary
House Price$400,000
Loan Amount$200,000
Down Payment$200,000 (50.0%)
Total of 360 Payments$454,000
Total Interest$254,000
Mortgage Payoff DateJul 2056
Latest Mortgage RatesUpdated Jul 4, 2026
Live
30 Years Fixed
6.54%
15 Years Fixed
5.88%
10 Years Fixed
5.86%

National average rates as reported by Bankrate's daily lender survey. Rates change daily — your actual rate depends on your credit score, down payment, and lender.

Amortization Schedule
YearDateInterestPrincipalEnding Balance
1Jul 2026 - Jun 2027$20,947.81$3,523.45$316,476.55
2Jul 2027 - Jun 2028$20,708.89$3,762.37$312,714.18
3Jul 2028 - Jun 2029$20,453.76$4,017.50$308,696.68
4Jul 2029 - Jun 2030$20,181.33$4,289.93$304,406.75
5Jul 2030 - Jun 2031$19,890.43$4,580.83$299,825.92
6Jul 2031 - Jun 2032$19,579.80$4,891.46$294,934.45
7Jul 2032 - Jun 2033$19,248.11$5,223.15$289,711.30
8Jul 2033 - Jun 2034$18,893.92$5,577.34$284,133.96
9Jul 2034 - Jun 2035$18,515.72$5,955.54$278,178.42
10Jul 2035 - Jun 2036$18,111.87$6,359.39$271,819.03
11Jul 2036 - Jun 2037$17,680.64$6,790.62$265,028.41
12Jul 2037 - Jun 2038$17,220.16$7,251.10$257,777.31
13Jul 2038 - Jun 2039$16,728.46$7,742.80$250,034.51
14Jul 2039 - Jun 2040$16,203.42$8,267.84$241,766.67
15Jul 2040 - Jun 2041$15,642.77$8,828.49$232,938.18
16Jul 2041 - Jun 2042$15,044.11$9,427.15$223,511.03
17Jul 2042 - Jun 2043$14,404.85$10,066.41$213,444.61
18Jul 2043 - Jun 2044$13,722.24$10,749.02$202,695.59
19Jul 2044 - Jun 2045$12,993.34$11,477.92$191,217.67
20Jul 2045 - Jun 2046$12,215.02$12,256.24$178,961.43
21Jul 2046 - Jun 2047$11,383.91$13,087.35$165,874.08
22Jul 2047 - Jun 2048$10,496.45$13,974.81$151,899.28
23Jul 2048 - Jun 2049$9,548.82$14,922.44$136,976.83
24Jul 2049 - Jun 2050$8,536.92$15,934.34$121,042.49
25Jul 2050 - Jun 2051$7,456.40$17,014.86$104,027.63
26Jul 2051 - Jun 2052$6,302.61$18,168.65$85,858.99
27Jul 2052 - Jun 2053$5,070.59$19,400.67$66,458.32
28Jul 2053 - Jun 2054$3,755.02$20,716.24$45,742.08
29Jul 2054 - Jun 2055$2,350.24$22,121.02$23,621.06
30Jul 2055 - Jun 2056$850.20$23,621.06$0.00
1Jul 2026$1,754.40$284.87$319,715.13
2Aug 2026$1,752.84$286.43$319,428.69
3Sep 2026$1,751.27$288.00$319,140.69
4Oct 2026$1,749.69$289.58$318,851.11
5Nov 2026$1,748.10$291.17$318,559.94
6Dec 2026$1,746.50$292.77$318,267.17
7Jan 2027$1,744.90$294.37$317,972.80
8Feb 2027$1,743.29$295.99$317,676.81
9Mar 2027$1,741.66$297.61$317,379.20
10Apr 2027$1,740.03$299.24$317,079.96
11May 2027$1,738.39$300.88$316,779.08
12Jun 2027$1,736.74$302.53$316,476.55
13Jul 2027$1,735.08$304.19$316,172.36
14Aug 2027$1,733.41$305.86$315,866.51
15Sep 2027$1,731.74$307.53$315,558.97
16Oct 2027$1,730.05$309.22$315,249.76
17Nov 2027$1,728.36$310.91$314,938.84
18Dec 2027$1,726.65$312.62$314,626.22
19Jan 2028$1,724.94$314.33$314,311.89
20Feb 2028$1,723.21$316.06$313,995.83
21Mar 2028$1,721.48$317.79$313,678.04
22Apr 2028$1,719.74$319.53$313,358.51
23May 2028$1,717.99$321.28$313,037.23
24Jun 2028$1,716.23$323.05$312,714.18
25Jul 2028$1,714.46$324.82$312,389.36
26Aug 2028$1,712.67$326.60$312,062.77
27Sep 2028$1,710.88$328.39$311,734.38
28Oct 2028$1,709.08$330.19$311,404.19
29Nov 2028$1,707.27$332.00$311,072.19
30Dec 2028$1,705.45$333.82$310,738.38
31Jan 2029$1,703.62$335.65$310,402.73
32Feb 2029$1,701.78$337.49$310,065.24
33Mar 2029$1,699.93$339.34$309,725.90
34Apr 2029$1,698.07$341.20$309,384.70
35May 2029$1,696.20$343.07$309,041.63
36Jun 2029$1,694.32$344.95$308,696.68
37Jul 2029$1,692.43$346.84$308,349.84
38Aug 2029$1,690.53$348.74$308,001.09
39Sep 2029$1,688.62$350.66$307,650.44
40Oct 2029$1,686.69$352.58$307,297.86
41Nov 2029$1,684.76$354.51$306,943.35
42Dec 2029$1,682.82$356.45$306,586.89
43Jan 2030$1,680.86$358.41$306,228.48
44Feb 2030$1,678.90$360.37$305,868.11
45Mar 2030$1,676.92$362.35$305,505.76
46Apr 2030$1,674.94$364.34$305,141.42
47May 2030$1,672.94$366.33$304,775.09
48Jun 2030$1,670.93$368.34$304,406.75
49Jul 2030$1,668.91$370.36$304,036.39
50Aug 2030$1,666.88$372.39$303,664.00
51Sep 2030$1,664.84$374.43$303,289.56
52Oct 2030$1,662.79$376.49$302,913.07
53Nov 2030$1,660.72$378.55$302,534.52
54Dec 2030$1,658.65$380.63$302,153.90
55Jan 2031$1,656.56$382.71$301,771.18
56Feb 2031$1,654.46$384.81$301,386.37
57Mar 2031$1,652.35$386.92$300,999.45
58Apr 2031$1,650.23$389.04$300,610.41
59May 2031$1,648.10$391.18$300,219.24
60Jun 2031$1,645.95$393.32$299,825.92
61Jul 2031$1,643.80$395.48$299,430.44
62Aug 2031$1,641.63$397.64$299,032.80
63Sep 2031$1,639.45$399.82$298,632.97
64Oct 2031$1,637.26$402.02$298,230.96
65Nov 2031$1,635.05$404.22$297,826.73
66Dec 2031$1,632.84$406.44$297,420.30
67Jan 2032$1,630.61$408.66$297,011.63
68Feb 2032$1,628.37$410.91$296,600.73
69Mar 2032$1,626.11$413.16$296,187.57
70Apr 2032$1,623.85$415.42$295,772.15
71May 2032$1,621.57$417.70$295,354.45
72Jun 2032$1,619.28$419.99$294,934.45
73Jul 2032$1,616.98$422.29$294,512.16
74Aug 2032$1,614.66$424.61$294,087.55
75Sep 2032$1,612.34$426.94$293,660.62
76Oct 2032$1,609.99$429.28$293,231.34
77Nov 2032$1,607.64$431.63$292,799.71
78Dec 2032$1,605.27$434.00$292,365.71
79Jan 2033$1,602.90$436.38$291,929.33
80Feb 2033$1,600.50$438.77$291,490.56
81Mar 2033$1,598.10$441.17$291,049.39
82Apr 2033$1,595.68$443.59$290,605.80
83May 2033$1,593.25$446.03$290,159.77
84Jun 2033$1,590.80$448.47$289,711.30
85Jul 2033$1,588.34$450.93$289,260.37
86Aug 2033$1,585.87$453.40$288,806.97
87Sep 2033$1,583.38$455.89$288,351.08
88Oct 2033$1,580.88$458.39$287,892.70
89Nov 2033$1,578.37$460.90$287,431.80
90Dec 2033$1,575.84$463.43$286,968.37
91Jan 2034$1,573.30$465.97$286,502.40
92Feb 2034$1,570.75$468.52$286,033.88
93Mar 2034$1,568.18$471.09$285,562.79
94Apr 2034$1,565.60$473.67$285,089.11
95May 2034$1,563.00$476.27$284,612.84
96Jun 2034$1,560.39$478.88$284,133.96
97Jul 2034$1,557.76$481.51$283,652.45
98Aug 2034$1,555.12$484.15$283,168.31
99Sep 2034$1,552.47$486.80$282,681.51
100Oct 2034$1,549.80$489.47$282,192.04
101Nov 2034$1,547.12$492.15$281,699.88
102Dec 2034$1,544.42$494.85$281,205.03
103Jan 2035$1,541.71$497.57$280,707.47
104Feb 2035$1,538.98$500.29$280,207.17
105Mar 2035$1,536.24$503.04$279,704.14
106Apr 2035$1,533.48$505.79$279,198.34
107May 2035$1,530.70$508.57$278,689.78
108Jun 2035$1,527.92$511.35$278,178.42
109Jul 2035$1,525.11$514.16$277,664.26
110Aug 2035$1,522.29$516.98$277,147.29
111Sep 2035$1,519.46$519.81$276,627.47
112Oct 2035$1,516.61$522.66$276,104.81
113Nov 2035$1,513.74$525.53$275,579.29
114Dec 2035$1,510.86$528.41$275,050.88
115Jan 2036$1,507.97$531.31$274,519.57
116Feb 2036$1,505.05$534.22$273,985.35
117Mar 2036$1,502.12$537.15$273,448.21
118Apr 2036$1,499.18$540.09$272,908.11
119May 2036$1,496.22$543.05$272,365.06
120Jun 2036$1,493.24$546.03$271,819.03
121Jul 2036$1,490.25$549.02$271,270.01
122Aug 2036$1,487.24$552.03$270,717.97
123Sep 2036$1,484.21$555.06$270,162.91
124Oct 2036$1,481.17$558.10$269,604.81
125Nov 2036$1,478.11$561.16$269,043.65
126Dec 2036$1,475.03$564.24$268,479.41
127Jan 2037$1,471.94$567.33$267,912.07
128Feb 2037$1,468.83$570.44$267,341.63
129Mar 2037$1,465.70$573.57$266,768.06
130Apr 2037$1,462.56$576.72$266,191.34
131May 2037$1,459.39$579.88$265,611.47
132Jun 2037$1,456.21$583.06$265,028.41
133Jul 2037$1,453.02$586.25$264,442.16
134Aug 2037$1,449.80$589.47$263,852.69
135Sep 2037$1,446.57$592.70$263,259.99
136Oct 2037$1,443.32$595.95$262,664.04
137Nov 2037$1,440.06$599.22$262,064.82
138Dec 2037$1,436.77$602.50$261,462.32
139Jan 2038$1,433.47$605.80$260,856.52
140Feb 2038$1,430.15$609.13$260,247.39
141Mar 2038$1,426.81$612.47$259,634.93
142Apr 2038$1,423.45$615.82$259,019.10
143May 2038$1,420.07$619.20$258,399.90
144Jun 2038$1,416.68$622.59$257,777.31
145Jul 2038$1,413.26$626.01$257,151.30
146Aug 2038$1,409.83$629.44$256,521.86
147Sep 2038$1,406.38$632.89$255,888.97
148Oct 2038$1,402.91$636.36$255,252.61
149Nov 2038$1,399.42$639.85$254,612.76
150Dec 2038$1,395.91$643.36$253,969.41
151Jan 2039$1,392.39$646.88$253,322.52
152Feb 2039$1,388.84$650.43$252,672.09
153Mar 2039$1,385.27$654.00$252,018.09
154Apr 2039$1,381.69$657.58$251,360.51
155May 2039$1,378.08$661.19$250,699.32
156Jun 2039$1,374.46$664.81$250,034.51
157Jul 2039$1,370.81$668.46$249,366.05
158Aug 2039$1,367.15$672.12$248,693.93
159Sep 2039$1,363.46$675.81$248,018.12
160Oct 2039$1,359.76$679.51$247,338.61
161Nov 2039$1,356.03$683.24$246,655.37
162Dec 2039$1,352.29$686.98$245,968.39
163Jan 2040$1,348.52$690.75$245,277.64
164Feb 2040$1,344.73$694.54$244,583.10
165Mar 2040$1,340.93$698.34$243,884.76
166Apr 2040$1,337.10$702.17$243,182.59
167May 2040$1,333.25$706.02$242,476.56
168Jun 2040$1,329.38$709.89$241,766.67
169Jul 2040$1,325.49$713.79$241,052.88
170Aug 2040$1,321.57$717.70$240,335.18
171Sep 2040$1,317.64$721.63$239,613.55
172Oct 2040$1,313.68$725.59$238,887.96
173Nov 2040$1,309.70$729.57$238,158.39
174Dec 2040$1,305.70$733.57$237,424.82
175Jan 2041$1,301.68$737.59$236,687.23
176Feb 2041$1,297.64$741.63$235,945.60
177Mar 2041$1,293.57$745.70$235,199.90
178Apr 2041$1,289.48$749.79$234,450.11
179May 2041$1,285.37$753.90$233,696.21
180Jun 2041$1,281.24$758.03$232,938.18
181Jul 2041$1,277.08$762.19$232,175.99
182Aug 2041$1,272.90$766.37$231,409.62
183Sep 2041$1,268.70$770.57$230,639.06
184Oct 2041$1,264.48$774.79$229,864.26
185Nov 2041$1,260.23$779.04$229,085.22
186Dec 2041$1,255.96$783.31$228,301.91
187Jan 2042$1,251.67$787.61$227,514.30
188Feb 2042$1,247.35$791.92$226,722.38
189Mar 2042$1,243.01$796.27$225,926.11
190Apr 2042$1,238.64$800.63$225,125.48
191May 2042$1,234.25$805.02$224,320.46
192Jun 2042$1,229.84$809.43$223,511.03
193Jul 2042$1,225.40$813.87$222,697.15
194Aug 2042$1,220.94$818.33$221,878.82
195Sep 2042$1,216.45$822.82$221,056.00
196Oct 2042$1,211.94$827.33$220,228.67
197Nov 2042$1,207.40$831.87$219,396.80
198Dec 2042$1,202.84$836.43$218,560.37
199Jan 2043$1,198.26$841.01$217,719.35
200Feb 2043$1,193.65$845.63$216,873.73
201Mar 2043$1,189.01$850.26$216,023.47
202Apr 2043$1,184.35$854.92$215,168.54
203May 2043$1,179.66$859.61$214,308.93
204Jun 2043$1,174.95$864.32$213,444.61
205Jul 2043$1,170.21$869.06$212,575.55
206Aug 2043$1,165.45$873.83$211,701.72
207Sep 2043$1,160.65$878.62$210,823.11
208Oct 2043$1,155.84$883.43$209,939.67
209Nov 2043$1,150.99$888.28$209,051.40
210Dec 2043$1,146.12$893.15$208,158.25
211Jan 2044$1,141.23$898.04$207,260.20
212Feb 2044$1,136.30$902.97$206,357.24
213Mar 2044$1,131.35$907.92$205,449.32
214Apr 2044$1,126.38$912.90$204,536.42
215May 2044$1,121.37$917.90$203,618.52
216Jun 2044$1,116.34$922.93$202,695.59
217Jul 2044$1,111.28$927.99$201,767.60
218Aug 2044$1,106.19$933.08$200,834.52
219Sep 2044$1,101.08$938.20$199,896.32
220Oct 2044$1,095.93$943.34$198,952.98
221Nov 2044$1,090.76$948.51$198,004.47
222Dec 2044$1,085.56$953.71$197,050.75
223Jan 2045$1,080.33$958.94$196,091.81
224Feb 2045$1,075.07$964.20$195,127.62
225Mar 2045$1,069.79$969.48$194,158.13
226Apr 2045$1,064.47$974.80$193,183.33
227May 2045$1,059.13$980.14$192,203.19
228Jun 2045$1,053.75$985.52$191,217.67
229Jul 2045$1,048.35$990.92$190,226.75
230Aug 2045$1,042.92$996.35$189,230.40
231Sep 2045$1,037.46$1,001.82$188,228.58
232Oct 2045$1,031.96$1,007.31$187,221.27
233Nov 2045$1,026.44$1,012.83$186,208.44
234Dec 2045$1,020.89$1,018.38$185,190.06
235Jan 2046$1,015.30$1,023.97$184,166.09
236Feb 2046$1,009.69$1,029.58$183,136.51
237Mar 2046$1,004.05$1,035.23$182,101.28
238Apr 2046$998.37$1,040.90$181,060.38
239May 2046$992.66$1,046.61$180,013.77
240Jun 2046$986.93$1,052.35$178,961.43
241Jul 2046$981.16$1,058.12$177,903.31
242Aug 2046$975.35$1,063.92$176,839.39
243Sep 2046$969.52$1,069.75$175,769.64
244Oct 2046$963.66$1,075.61$174,694.03
245Nov 2046$957.76$1,081.51$173,612.52
246Dec 2046$951.83$1,087.44$172,525.08
247Jan 2047$945.87$1,093.40$171,431.67
248Feb 2047$939.87$1,099.40$170,332.28
249Mar 2047$933.85$1,105.42$169,226.85
250Apr 2047$927.79$1,111.49$168,115.37
251May 2047$921.69$1,117.58$166,997.79
252Jun 2047$915.57$1,123.71$165,874.08
253Jul 2047$909.40$1,129.87$164,744.21
254Aug 2047$903.21$1,136.06$163,608.15
255Sep 2047$896.98$1,142.29$162,465.86
256Oct 2047$890.72$1,148.55$161,317.31
257Nov 2047$884.42$1,154.85$160,162.46
258Dec 2047$878.09$1,161.18$159,001.28
259Jan 2048$871.72$1,167.55$157,833.73
260Feb 2048$865.32$1,173.95$156,659.78
261Mar 2048$858.89$1,180.38$155,479.40
262Apr 2048$852.42$1,186.86$154,292.54
263May 2048$845.91$1,193.36$153,099.18
264Jun 2048$839.37$1,199.91$151,899.28
265Jul 2048$832.79$1,206.48$150,692.79
266Aug 2048$826.17$1,213.10$149,479.69
267Sep 2048$819.52$1,219.75$148,259.94
268Oct 2048$812.84$1,226.44$147,033.51
269Nov 2048$806.11$1,233.16$145,800.35
270Dec 2048$799.35$1,239.92$144,560.43
271Jan 2049$792.55$1,246.72$143,313.71
272Feb 2049$785.72$1,253.55$142,060.15
273Mar 2049$778.84$1,260.43$140,799.73
274Apr 2049$771.93$1,267.34$139,532.39
275May 2049$764.99$1,274.29$138,258.10
276Jun 2049$758.00$1,281.27$136,976.83
277Jul 2049$750.98$1,288.30$135,688.54
278Aug 2049$743.91$1,295.36$134,393.18
279Sep 2049$736.81$1,302.46$133,090.72
280Oct 2049$729.67$1,309.60$131,781.11
281Nov 2049$722.49$1,316.78$130,464.33
282Dec 2049$715.27$1,324.00$129,140.33
283Jan 2050$708.01$1,331.26$127,809.07
284Feb 2050$700.71$1,338.56$126,470.51
285Mar 2050$693.37$1,345.90$125,124.62
286Apr 2050$686.00$1,353.28$123,771.34
287May 2050$678.58$1,360.70$122,410.64
288Jun 2050$671.12$1,368.16$121,042.49
289Jul 2050$663.62$1,375.66$119,666.83
290Aug 2050$656.07$1,383.20$118,283.64
291Sep 2050$648.49$1,390.78$116,892.85
292Oct 2050$640.87$1,398.41$115,494.45
293Nov 2050$633.20$1,406.07$114,088.37
294Dec 2050$625.49$1,413.78$112,674.59
295Jan 2051$617.74$1,421.53$111,253.06
296Feb 2051$609.94$1,429.33$109,823.73
297Mar 2051$602.11$1,437.16$108,386.57
298Apr 2051$594.23$1,445.04$106,941.53
299May 2051$586.31$1,452.96$105,488.56
300Jun 2051$578.34$1,460.93$104,027.63
301Jul 2051$570.33$1,468.94$102,558.69
302Aug 2051$562.28$1,476.99$101,081.70
303Sep 2051$554.18$1,485.09$99,596.61
304Oct 2051$546.04$1,493.23$98,103.37
305Nov 2051$537.85$1,501.42$96,601.95
306Dec 2051$529.62$1,509.65$95,092.30
307Jan 2052$521.34$1,517.93$93,574.37
308Feb 2052$513.02$1,526.25$92,048.12
309Mar 2052$504.65$1,534.62$90,513.51
310Apr 2052$496.24$1,543.03$88,970.47
311May 2052$487.78$1,551.49$87,418.98
312Jun 2052$479.27$1,560.00$85,858.99
313Jul 2052$470.72$1,568.55$84,290.44
314Aug 2052$462.12$1,577.15$82,713.29
315Sep 2052$453.48$1,585.80$81,127.49
316Oct 2052$444.78$1,594.49$79,533.00
317Nov 2052$436.04$1,603.23$77,929.77
318Dec 2052$427.25$1,612.02$76,317.75
319Jan 2053$418.41$1,620.86$74,696.89
320Feb 2053$409.53$1,629.75$73,067.14
321Mar 2053$400.59$1,638.68$71,428.46
322Apr 2053$391.61$1,647.67$69,780.80
323May 2053$382.57$1,656.70$68,124.10
324Jun 2053$373.49$1,665.78$66,458.32
325Jul 2053$364.36$1,674.91$64,783.40
326Aug 2053$355.17$1,684.10$63,099.30
327Sep 2053$345.94$1,693.33$61,405.98
328Oct 2053$336.66$1,702.61$59,703.36
329Nov 2053$327.32$1,711.95$57,991.41
330Dec 2053$317.94$1,721.33$56,270.08
331Jan 2054$308.50$1,730.77$54,539.31
332Feb 2054$299.01$1,740.26$52,799.05
333Mar 2054$289.47$1,749.80$51,049.25
334Apr 2054$279.88$1,759.39$49,289.85
335May 2054$270.23$1,769.04$47,520.81
336Jun 2054$260.53$1,778.74$45,742.08
337Jul 2054$250.78$1,788.49$43,953.58
338Aug 2054$240.98$1,798.30$42,155.29
339Sep 2054$231.12$1,808.16$40,347.13
340Oct 2054$221.20$1,818.07$38,529.07
341Nov 2054$211.24$1,828.04$36,701.03
342Dec 2054$201.21$1,838.06$34,862.97
343Jan 2055$191.14$1,848.14$33,014.84
344Feb 2055$181.00$1,858.27$31,156.57
345Mar 2055$170.82$1,868.46$29,288.11
346Apr 2055$160.57$1,878.70$27,409.41
347May 2055$150.27$1,889.00$25,520.41
348Jun 2055$139.92$1,899.36$23,621.06
349Jul 2055$129.50$1,909.77$21,711.29
350Aug 2055$119.03$1,920.24$19,791.05
351Sep 2055$108.50$1,930.77$17,860.28
352Oct 2055$97.92$1,941.35$15,918.93
353Nov 2055$87.28$1,952.00$13,966.93
354Dec 2055$76.57$1,962.70$12,004.23
355Jan 2056$65.81$1,973.46$10,030.78
356Feb 2056$54.99$1,984.28$8,046.50
357Mar 2056$44.11$1,995.16$6,051.34
358Apr 2056$33.18$2,006.10$4,045.25
359May 2056$22.18$2,017.09$2,028.15
360Jun 2056$11.12$2,028.15$0.00
Balance & Interest Over Time
$0 $200k $400k $600k $800k 1 3 5 7 9 12 15 18 21 24 27 30
Balance Interest Payment

Understanding Your Mortgage Payment

Buying a home is one of the biggest financial decisions most people ever make, and the monthly mortgage payment is usually the single largest recurring expense in a household budget. This mortgage calculator is built to give you more than a rough guess — it breaks your true monthly housing cost into every piece that actually shows up on a mortgage statement: principal and interest, property taxes, homeowners insurance, private mortgage insurance (PMI), and HOA dues. Whether you're shopping for your first home, comparing a 15-year fixed mortgage against a 30-year fixed mortgage, or simply curious how extra payments could shorten your loan, the numbers below update instantly as you type.

How This Mortgage Calculator Works

At its core, a fixed-rate mortgage payment is calculated with a standard amortization formula. Each month, part of your payment covers interest on the remaining balance, and the rest reduces the principal. The formula this calculator uses is:

M = P × [ r(1 + r)n ] / [ (1 + r)n − 1 ]

Where M is the monthly principal-and-interest payment, P is the loan principal (home price minus down payment), r is the monthly interest rate (your annual rate divided by 12), and n is the total number of monthly payments (loan term in years × 12). Early in the loan, most of each payment goes toward interest; as the balance shrinks, more of each payment goes toward principal — this shift is exactly what the amortization schedule above shows year by year.

Key Loan Details Explained

Loan Amount & Down Payment

Your loan amount is simply the home price minus your down payment. Conventional lenders typically prefer a down payment of 20% or more, but many programs allow as little as 3–5% down. Putting down less than 20% almost always triggers Private Mortgage Insurance (PMI) — an added monthly cost that protects the lender, not you. The good news: PMI isn't permanent. Once your loan balance drops to roughly 80% of the home's original value, you can typically request cancellation, and federal law requires most lenders to drop it automatically at 78%. This calculator models that PMI cutoff automatically.

Loan Term

Most fixed-rate mortgages run 15, 20, or 30 years. A shorter loan term means a higher monthly payment but dramatically less interest paid over the life of the loan, since you're not financing the debt as long. A 30-year term keeps payments lower and more manageable for many budgets, which is why it remains the most common choice for U.S. homebuyers.

Fixed vs. Adjustable Interest Rates

A fixed-rate mortgage locks in the same interest rate for the entire term — your principal-and-interest payment never changes. An adjustable-rate mortgage (ARM) starts with a lower introductory rate that later adjusts based on market conditions, shifting some risk back onto the borrower. This calculator is designed for fixed-rate scenarios, which remain the dominant choice for long-term homeowners in the U.S.

The True Cost of Homeownership

A mortgage statement is rarely just principal and interest. Lenders often collect additional costs through an escrow account and bundle them into one monthly bill:

  • Property Taxes — set by your city or county based on your home's assessed value. Rates vary enormously by state and even by school district, so check your local county assessor for an accurate figure.
  • Homeowners Insurance — protects against fire, storm damage, theft, and liability. Lenders require it for as long as they hold a lien on your home.
  • PMI (if applicable) — required on most conventional loans with less than 20% down, until the loan-to-value threshold is met.
  • HOA Fees — common in condos, townhomes, and planned communities; these cover shared amenities and are billed separately from your mortgage but still affect your monthly budget.
  • Other Recurring Costs — flood or earthquake insurance riders, utilities, and routine maintenance, which many financial planners estimate at roughly 1% of a home's value per year.

One-Time Costs This Calculator Doesn't Cover

Beyond the recurring monthly figures, budget for one-time expenses that don't show up in any amortization schedule: closing costs (typically 2–5% of the loan amount, covering appraisal, title insurance, attorney and lender fees), a home inspection, moving expenses, and any initial renovations you plan before move-in. Many buyers underestimate these upfront costs — planning for them separately from your monthly payment helps avoid surprises at the closing table.

Should You Make Extra Mortgage Payments?

This calculator lets you model extra monthly, extra yearly, or one-time lump-sum payments toward your principal. Even modest extra payments can shave years off a 30-year mortgage and save a substantial amount in interest, because every dollar applied early avoids decades of compounding interest on that same dollar.

Reasons to pay extra: lower total interest paid, a shorter payoff timeline, and the peace of mind that comes with owning your home outright sooner.

Reasons to think twice: some loans carry prepayment penalties (rare on conventional U.S. mortgages today, but worth confirming); money tied up in home equity isn't liquid; and if your mortgage rate is low, investing that extra cash elsewhere may earn a higher return. There's also the mortgage interest tax deduction to weigh if you itemize deductions — paying down the loan faster reduces how much interest you can deduct.

A popular middle-ground strategy is biweekly payments — paying half your monthly payment every two weeks results in 26 half-payments (13 full payments) a year instead of 12, quietly accelerating payoff without a large lifestyle change.

A Short History of the American Mortgage

Homeownership in the U.S. wasn't always this accessible. Before the 1930s, buyers typically needed a 50% down payment and faced short loan terms with a large "balloon" payment due at the end — a structure that kept homeownership out of reach for most families and contributed to a wave of foreclosures during the Great Depression. The creation of the Federal Housing Administration and later Fannie Mae introduced the long-term, fully amortizing loan structure we recognize today, with lower down payments and predictable fixed rates. That shift, reinforced through the postwar housing boom and later financial-crisis-era reforms, is why the 30-year fixed mortgage remains the backbone of U.S. homebuying nearly a century later.

Frequently Asked Questions

How much house can I afford?

A common guideline is keeping your total housing payment — principal, interest, taxes, insurance, and HOA combined — under 28% of your gross monthly income, and total debt payments under 36%. Use this calculator with different home prices to see how the monthly payment shifts, then compare that figure against your budget.

When does PMI go away?

Typically once your loan balance falls to 80% of the home's original appraised value you can request cancellation in writing; lenders must automatically remove it at 78%, provided payments are current.

What credit score do I need for a mortgage?

Conventional loans often require a minimum score in the high 500s to low 600s, though the best interest rates are usually reserved for borrowers with scores above 740. Government-backed loans (FHA, VA, USDA) may allow lower scores with additional requirements.

Is it better to choose a 15-year or 30-year mortgage?

A 15-year loan builds equity faster and costs far less in total interest, but the monthly payment is significantly higher. A 30-year loan offers lower, more flexible payments — many borrowers choose the 30-year term and then make extra principal payments when they can, combining flexibility with long-term interest savings.

Does this calculator account for property tax and insurance increases?

Yes — under "More Options" you can set an annual percentage increase for property taxes, home insurance, HOA fees, and other costs, so the amortization schedule reflects realistic, inflation-adjusted totals over the life of the loan.

This calculator is provided for educational and estimation purposes only and does not constitute financial, legal, or tax advice. Actual mortgage terms, rates, taxes, and insurance costs vary by lender, location, and borrower qualifications — consult a licensed mortgage professional or financial advisor before making a home-buying decision.